AME•Electronic Equipment, Instruments and Components
Revenue (FY2025)
$7.40B
YoY growth
+6.6%
Operating margin
25.8%
Direction
Expanding
Business Description
AMETEK Inc. is a global manufacturer of electronic instruments and electromechanical devices founded in 1930 and headquartered in Berwyn, Pennsylvania, United States. The company operates through its Electronic Instruments and Electromechanical Groups, serving diverse industries such as aerospace, defense, and process control with products like vibration monitoring systems and analytical instruments. Led by CEO Christopher J. Brennan, AMETEK generates annual revenues exceeding $4 billion and maintains a competitive edge through continuous innovation. Its growth strategy hinges on digital initiatives, automation investments, and strategic acquisitions to secure long-term success.
Financial Statements
In thousands, USD
FY 2025
FY 2024
FY 2023
FY 2022
Total Revenues
7,401,120
6,941,180
6,596,950
6,150,530
Cost of Sales
4,733,680
4,464,710
4,212,490
4,005,260
Gross Profit
2,667,440
2,476,470
2,384,470
2,145,270
Selling, General & Administrative Expenses
757,122
696,905
677,006
644,577
Operating Profit
1,910,320
1,779,560
1,707,460
1,500,690
Interest Expense
(81,254)
(112,962)
(81,795)
(83,186)
Non-Operating Income
(30,724)
(5,061)
(19,252)
11,186
Total Non-Operating Income
(111,978)
(118,023)
(101,047)
(72,000)
Income Before Provision for Income Taxes
1,798,340
1,661,540
1,606,410
1,428,690
Provision for Income Taxes
318,197
285,415
293,224
269,150
Consolidated Net Income
1,480,140
1,376,120
1,313,190
1,159,540
Net Income Attributable to Common Shareholders
1,480,140
1,376,120
1,313,190
1,159,540
Basic EPS
6.42
5.95
5.70
5.04
Diluted EPS
6.40
5.93
5.67
5.01
Basic Weighted Average Shares Outstanding
230,452
231,256
230,519
230,208
Diluted Weighted Average Shares Outstanding
231,259
232,168
231,509
231,536
Shares Outstanding
229,037
230,699
230,930
230,051
FY 2025
FY 2024
FY 2023
FY 2022
Cash and Cash Equivalents
457,951
373,999
409,804
345,386
Total Cash and Cash Equivalents
457,951
373,999
409,804
345,386
Accounts Receivable
1,119,260
948,830
1,012,930
919,335
Total Trade Receivables
1,119,260
948,830
1,012,930
919,335
Inventories
1,106,410
1,021,710
1,132,470
1,044,280
Other Current Assets
336,229
258,490
269,461
219,053
Total Current Assets
3,019,840
2,603,030
2,824,670
2,528,060
Net Property, Plant & Equipment
1,128,360
1,054,280
1,121,020
805,936
Net Intangible Assets
4,128,390
3,915,170
4,165,320
3,342,090
Goodwill
7,170,770
6,555,880
6,447,630
5,372,560
Other Long-Term Assets
620,180
502,810
464,903
382,479
Total Assets
16,067,500
14,631,200
15,023,500
12,431,100
Accounts Payable
617,950
523,332
516,588
497,134
Accrued Expenses
536,968
472,926
502,990
435,144
Short-Term Debt
1,208,980
654,346
1,417,920
226,079
Unearned Revenue
396,177
363,555
375,513
357,674
Other Current Liabilities
82,682
84,428
69,567
48,171
Total Current Liabilities
2,842,750
2,098,590
2,882,570
1,564,200
Long-Term Debt
1,074,330
1,425,380
1,895,430
2,158,930
Other Long-Term Liabilities
1,521,670
1,451,900
1,515,340
1,231,480
Total Long-Term Liabilities
2,596,010
2,877,280
3,410,770
3,390,410
Total Liabilities
5,438,760
4,975,870
6,293,340
4,954,610
Common Stock
2,725
2,720
2,709
2,700
Treasury Stock
(2,544,490)
(2,114,030)
(1,896,610)
(1,902,960)
Additional Paid-in Capital
1,317,290
1,264,670
1,168,690
1,094,240
Accumulated Other Comprehensive Income
(399,220)
(555,739)
(484,942)
(574,945)
Retained Earnings
12,252,500
11,057,700
9,940,340
8,857,490
Total Common Shareholders' Equity
10,628,800
9,655,300
8,730,190
7,476,510
Total Shareholders' Equity
10,628,800
9,655,300
8,730,190
7,476,510
Total Liabilities and Shareholders' Equity
16,067,500
14,631,200
15,023,500
12,431,100
FY 2025
FY 2024
FY 2023
FY 2022
Net Income
1,480,140
1,376,120
1,313,190
1,159,540
Depreciation & Amortization
422,804
382,927
337,636
319,427
Share-Based Compensation Expense
47,767
47,863
46,199
47,375
Other Adjustments
(88,335)
(44,739)
(104,513)
(110,498)
Changes in Trade Receivables
(55,164)
53,488
8,451
(86,713)
Changes in Inventories
(26,779)
72,997
56,619
(322,467)
Changes in Accounts Payable
(51,435)
(18,480)
10,433
95,481
Changes in Other Operating Activities
72,763
(41,332)
67,283
47,226
Cash from Operating Activities
1,801,760
1,828,850
1,735,300
1,149,370
Capital Expenditure
(130,248)
(127,075)
(136,249)
(139,005)
Proceeds from Sale of Property, Plant & Equipment
200
4,246
880
11,754
Payments for Business Acquisitions
(933,242)
(117,514)
(2,237,910)
(429,714)
Proceeds from Business Divestments
—
—
—
3,734
Other Investing Activities
520
(4,465)
(3,151)
471
Cash from Investing Activities
(1,062,770)
(244,808)
(2,376,430)
(552,760)
Repayments of Long-Term Debt
(514,942)
(300,000)
—
—
Net Issuance / (Repayments) of Long-Term Debt
(514,942)
(300,000)
—
—
Issuance of Common Shares
36,382
66,868
50,850
49,937
Repurchases of Common Shares
(434,048)
(212,027)
(7,772)
(332,821)
Net Issuance / (Repurchases) of Common Shares
(397,666)
(145,159)
43,078
(282,884)
Common Share Dividends Paid
(285,345)
(258,782)
(230,329)
(202,169)
Other Financing Activities
511,631
(898,513)
884,534
(90,646)
Cash from Financing Activities
(686,322)
(1,602,450)
697,283
(575,699)
Effect of Exchange Rate Changes on Cash and Cash Equivalents
31,281
(17,391)
8,269
(22,300)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash