Charles River Laboratories International Inc. financials
CRL•Life Sciences Tools and Services
Revenue (FY2025)
$4.02B
YoY growth
+-0.9%
Operating margin
0.6%
Direction
Expanding
Business Description
Charles River Laboratories International Inc., founded in 1947 and headquartered in Wilmington, Massachusetts, United States, is a premier contract research organization providing comprehensive preclinical and clinical laboratory services. The company’s flagship offerings include in vivo and in vitro testing, toxicology studies, and integrated preclinical development solutions under its CRL Discovery Services. Under the leadership of CEO James C. Foster since 2017, CRL has secured a leading position in the global CRO market with an estimated 15% market share in its preclinical segment. Focused on digital transformation and strategic growth initiatives, the company is poised to achieve an anticipated annual revenue growth of 8-10%.
Financial Statements
In thousands, USD
FY 2025
FY 2024
FY 2023
FY 2022
Total Revenues
4,015,380
4,049,990
4,129,410
3,976,060
Cost of Sales
2,692,110
2,718,170
2,626,850
2,513,410
Gross Profit
1,323,280
1,331,820
1,502,560
1,462,650
Selling, General & Administrative Expenses
743,073
751,003
747,855
665,098
Depreciation & Amortization Expenses
179,066
138,471
137,440
146,578
Other Operating Expenses
375,974
215,000
—
—
Operating Profit
25,162
227,347
617,261
650,975
Interest and Investment Income
4,940
8,575
5,196
780
Interest Expense
(107,029)
(126,288)
(136,710)
(59,291)
Non-Operating Income
(22,576)
(16,520)
95,537
30,523
Total Non-Operating Income
(124,665)
(134,233)
(35,977)
(27,988)
Income Before Provision for Income Taxes
(99,503)
93,114
581,284
622,987
Provision for Income Taxes
42,660
67,823
100,914
130,379
Consolidated Net Income
(142,163)
25,291
480,370
492,608
Net Income Attributable to Minority Interests and Other
2,175
14,994
5,746
6,382
Net Income Attributable to Common Shareholders
(144,338)
22,203
474,624
486,226
Basic EPS
-2.91
0.43
9.27
9.57
Diluted EPS
-2.91
0.43
9.27
9.48
Basic Weighted Average Shares Outstanding
49,620
51,388
51,196
50,812
Diluted Weighted Average Shares Outstanding
49,620
51,388
51,196
51,301
Shares Outstanding
49,217
51,141
51,338
50,944
FY 2025
FY 2024
FY 2023
FY 2022
Cash and Cash Equivalents
213,770
194,606
276,771
233,912
Total Cash and Cash Equivalents
213,770
194,606
276,771
233,912
Accounts Receivable
708,856
720,915
780,375
752,390
Total Trade Receivables
708,856
720,915
780,375
752,390
Inventories
299,103
278,544
380,259
255,809
Other Current Assets
225,320
209,006
171,257
196,921
Total Current Assets
1,447,050
1,403,070
1,608,660
1,439,030
Net Property, Plant & Equipment
2,016,630
2,016,500
2,033,770
1,857,420
Net Intangible Assets
339,995
723,400
864,051
955,275
Goodwill
2,764,250
2,846,610
3,095,050
2,849,900
Long-Term Investments
206,972
218,350
243,811
311,602
Other Long-Term Assets
360,519
320,412
349,662
189,541
Total Assets
7,135,420
7,528,350
8,195,000
7,602,770
Accounts Payable
148,800
140,337
168,937
205,915
Accrued Expenses
538,939
411,428
441,115
416,836
Unearned Revenue
210,418
248,322
241,820
264,259
Other Current Liabilities
222,158
194,014
203,210
204,575
Total Current Liabilities
1,120,320
994,101
1,055,080
1,091,590
Long-Term Debt
2,136,360
2,240,210
2,647,150
2,707,530
Leases
434,048
483,789
419,234
389,745
Other Long-Term Liabilities
233,505
302,172
414,540
390,404
Total Long-Term Liabilities
2,803,910
3,026,170
3,480,920
3,487,680
Total Liabilities
3,924,230
4,020,270
4,536,000
4,579,270
Common Stock
492
511
513
509
Additional Paid-in Capital
1,947,300
1,966,240
1,905,580
1,804,940
Accumulated Other Comprehensive Income
(171,783)
(317,345)
(196,427)
(262,057)
Retained Earnings
1,388,620
1,812,100
1,887,220
1,432,900
Total Common Shareholders' Equity
3,164,630
3,461,500
3,596,880
2,976,290
Minority Interests and Other
46,564
46,575
62,116
47,212
Total Shareholders' Equity
3,211,190
3,508,080
3,659,000
3,023,510
Total Liabilities and Shareholders' Equity
7,135,420
7,528,350
8,195,000
7,602,770
FY 2025
FY 2024
FY 2023
FY 2022
Net Income
(142,163)
25,291
480,370
492,608
Depreciation & Amortization
403,312
361,741
314,124
303,870
Share-Based Compensation Expense
71,083
69,891
72,048
73,617
Other Adjustments
391,333
307,983
(80,264)
(97,901)
Changes in Trade Receivables
35,737
21,612
(33,434)
(150,570)
Changes in Inventories
(48,777)
16,804
(62,301)
(78,523)
Changes in Accounts Payable
2,869
(14,271)
(20,427)
(2,652)
Changes in Accrued Expenses
79,308
(27,604)
12,447
(42,164)
Changes in Unearned Revenue
(23,487)
25,125
(37,307)
88,115
Changes in Other Operating Activities
(31,569)
(51,995)
38,642
33,240
Cash from Operating Activities
737,646
734,577
683,898
619,640
Capital Expenditure
(219,152)
(232,967)
(318,528)
(324,733)
Purchases of Investments
(20,076)
(52,876)
(54,215)
(158,274)
Proceeds from Sale of Investments
9,102
41,687
6,667
4,549
Payments for Business Acquisitions
—
(5,479)
(194,785)
(283,392)
Proceeds from Business Divestments
17,441
—
—
163,275
Other Investing Activities
3,364
4,549
(2,294)
(9,347)
Cash from Investing Activities
(209,321)
(245,086)
(563,155)
(607,922)
Issuance of Long-Term Debt
1,227,530
1,081,580
776,353
2,952,430
Repayments of Long-Term Debt
(1,349,320)
(1,493,770)
(851,676)
(2,932,640)
Net Issuance / (Repayments) of Long-Term Debt
(121,783)
(412,188)
(75,323)
19,794
Issuance of Common Shares
714
23,878
25,597
25,110
Repurchases of Common Shares
(360,673)
(119,175)
(24,155)
(38,651)
Net Issuance / (Repurchases) of Common Shares
(359,959)
(95,297)
1,442
(13,541)
Other Financing Activities
(54,984)
(43,442)
(11,640)
(48,650)
Cash from Financing Activities
(536,726)
(550,927)
(85,521)
(42,397)
Effect of Exchange Rate Changes on Cash and Cash Equivalents
18,828
(17,474)
8,044
25,579
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash
10,427
(78,910)
43,266
(5,100)
Key Metrics & Ratios
Metric
Value
Market Cap
$9.82B
P/E
-68.58x
P/S
2.45x
EV/EBITDA
28.52x
Return on Equity
-4.2%
Return on Invested Capital
0.6%
Current Ratio
1.29x
Free Cash Flow Margin
12.9%
Margins
Gross margin
33.0%
Operating margin
0.6%
Net margin
-3.5%
Quarterly Trend
Quarter
Revenue
YoY growth
Operating margin
Operating income
Q1 2026
$996M
+1.2%
12.0%
$120M
Q4 2025
$994M
+-0.8%
-28.5%
$-283M
Q3 2025
$1.00B
+-0.5%
13.3%
$134M
Q2 2025
$1.03B
+0.6%
9.7%
$100M
Q1 2025
$984M
—
7.6%
$75M
Q4 2024
$1.00B
—
-16.7%
$-168M
Q3 2024
$1.01B
—
11.6%
$117M
Q2 2024
$1.03B
—
14.8%
$152M
More on Charles River Laboratories International Inc.