Business Description

Honeywell International Inc., founded in 1906, is a diversified technology and manufacturing conglomerate with key operations in aerospace, building technologies, performance materials, and safety solutions. Under CEO Darius Adamczyk’s leadership since 2017, the company leverages innovative engineering and digital transformation to drive revenue growth. Its flagship products include advanced aerospace systems and comprehensive building management solutions, positioning it among the top five players in its sectors. Honeywell is focused on sustainable growth through R&D investments and strategic initiatives that capitalize on emerging IoT and smart manufacturing trends.

Financial Statements

In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues37,442,00034,717,00033,009,00035,466,000
Cost of Sales23,613,00021,360,00020,637,00022,347,000
Gross Profit13,829,00013,357,00012,372,00013,119,000
Selling, General & Administrative Expenses5,450,0005,235,0004,887,0005,214,000
Research & Development Expenses1,812,0001,454,0001,375,0001,478,000
Other Operating Expenses(523,000)(573,000)(611,000)(366,000)
Operating Profit7,090,0007,241,0006,721,0006,793,000
Interest Expense(1,344,000)(1,048,000)(749,000)(414,000)
Total Non-Operating Income(1,344,000)(1,048,000)(749,000)(414,000)
Income Before Provision for Income Taxes5,476,0006,244,0006,191,0006,379,000
Provision for Income Taxes1,008,0001,249,0001,262,0001,412,000
Consolidated Net Income4,468,0004,995,0004,929,0004,967,000
Net Income Attributable to Minority Interests and Other43,00035,00014,0001,000
Net Income Attributable to Discontinued Operations304,000745,000743,000
Net Income Attributable to Common Shareholders4,729,0005,705,0005,658,0004,966,000
Basic EPS7.408.768.537.33
Diluted EPS7.368.718.477.27
Basic Weighted Average Shares Outstanding639,000650,900663,000677,100
Diluted Weighted Average Shares Outstanding642,800655,300668,200683,100
Shares Outstanding635,300649,800651,800667,600
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents12,487,0009,906,0007,925,0009,627,000
Short-Term Investments443,000386,000170,000483,000
Total Cash and Cash Equivalents12,930,00010,292,0008,095,00010,110,000
Accounts Receivable7,621,0007,247,0007,530,0007,440,000
Total Trade Receivables7,621,0007,247,0007,530,0007,440,000
Inventories6,162,0005,884,0006,178,0005,538,000
Other Current Assets3,674,0004,485,0001,699,0001,894,000
Total Current Assets30,387,00027,908,00023,502,00024,982,000
Net Property, Plant & Equipment4,629,0004,457,0005,660,0005,471,000
Net Intangible Assets6,736,0006,621,0003,231,0003,222,000
Goodwill21,079,00021,019,00018,049,00017,497,000
Long-Term Investments1,404,0001,230,000939,000945,000
Other Long-Term Assets9,446,00013,961,00010,144,00010,158,000
Total Assets73,681,00075,196,00061,525,00062,275,000
Accounts Payable6,315,0006,109,0006,849,0006,329,000
Accrued Expenses8,462,0008,055,0007,809,0009,162,000
Short-Term Debt5,893,0004,273,0002,085,0002,717,000
Current Portion of Long-Term Debt1,546,0001,325,0001,796,0001,730,000
Other Current Liabilities1,198,0001,494,000
Total Current Liabilities23,414,00021,256,00018,539,00019,938,000
Long-Term Debt27,141,00025,440,00016,562,00015,123,000
Other Long-Term Liabilities8,096,0009,339,0009,983,0009,888,000
Total Long-Term Liabilities35,237,00034,779,00026,545,00025,011,000
Total Liabilities58,651,00056,035,00045,084,00044,949,000
Common Stock958,000958,000958,000958,000
Treasury Stock(43,029,000)(39,378,000)(38,008,000)(34,443,000)
Additional Paid-in Capital10,157,0009,695,0009,062,0008,564,000
Accumulated Other Comprehensive Income(5,146,000)(3,491,000)(4,135,000)(3,475,000)
Retained Earnings50,964,00050,835,00047,979,00045,093,000
Total Common Shareholders' Equity13,904,00018,619,00015,856,00016,697,000
Minority Interests and Other1,126,000542,000585,000629,000
Total Shareholders' Equity15,030,00019,154,00016,434,00017,319,000
Total Liabilities and Shareholders' Equity73,681,00075,196,00061,525,00062,275,000
FY 2025FY 2024FY 2023FY 2022
Net Income4,468,0004,995,0004,929,0004,966,000
Depreciation & Amortization1,388,0001,152,0001,004,0001,204,000
Share-Based Compensation Expense196,000189,000197,000188,000
Other Adjustments679,000(195,000)(976,000)(339,000)
Changes in Trade Receivables(825,000)(129,000)67,000(739,000)
Changes in Inventories(636,000)(286,000)(549,000)(440,000)
Changes in Accounts Payable724,00078,000444,000(155,000)
Changes in Accrued Expenses1,325,000233,000270,000357,000
Changes in Income Taxes Payable(707,000)(69,000)(408,000)
Changes in Other Operating Activities(233,000)(111,000)224,000232,000
Cash from Operating Activities6,408,0006,097,0005,340,0005,274,000
Capital Expenditure(986,000)(871,000)(741,000)(766,000)
Proceeds from Sale of Property, Plant & Equipment31,00043,00029,000
Purchases of Investments(1,211,000)
Proceeds from Sale of Investments(1,503,000)(1,077,000)(560,000)1,255,000
Payments for Business Acquisitions(2,211,000)(8,880,000)(718,000)(178,000)
Proceeds from Business Divestments1,157,0004,000
Other Investing Activities(399,000)94,0006,000778,000
Cash from Investing Activities(2,711,000)(10,157,000)(1,293,000)(93,000)
Issuance of Short-Term Debt24,297,00013,838,00012,991,0007,661,000
Repayments of Short-Term Debt(22,815,000)(11,578,000)(13,663,000)(8,447,000)
Net Issuance / (Repayments) of Short-Term Debt1,482,0002,260,000(672,000)(786,000)
Issuance of Long-Term Debt4,035,00010,408,0002,986,0002,953,000
Repayments of Long-Term Debt(2,909,000)(1,812,000)(1,731,000)(1,850,000)
Net Issuance / (Repayments) of Long-Term Debt1,126,0008,596,0001,255,0001,103,000
Issuance of Common Shares237,000537,000196,000320,000
Repurchases of Common Shares(3,804,000)(1,655,000)(3,715,000)(4,200,000)
Net Issuance / (Repurchases) of Common Shares(3,567,000)(1,118,000)(3,519,000)(3,880,000)
Common Share Dividends Paid(2,976,000)(2,902,000)(2,855,000)(2,719,000)
Other Financing Activities1,982,0003,00028,000(48,000)
Cash from Financing Activities(1,953,000)6,839,000(5,763,000)(6,330,000)
Effect of Exchange Rate Changes on Cash and Cash Equivalents176,000(137,000)14,000(183,000)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash1,920,0002,642,000(1,702,000)(1,332,000)

Key Metrics & Ratios

MetricValue
Market Cap$123.94B
P/E26.51x
P/S3.31x
EV/EBITDA17.31x
Return on Equity26.1%
Return on Invested Capital10.9%
Current Ratio1.30x
Dividend Yield2.4%
Free Cash Flow Margin14.5%

Margins

Gross margin
36.9%
Operating margin
18.9%
Net margin
11.9%

Quarterly Trend

QuarterRevenueYoY growthOperating marginOperating income
Q1 2026 $9.14B +2.4% 16.2% $1.48B
Q4 2025 $6.86B +-32.0% 12.6% $867M
Q3 2025 $10.41B +7.0% 24.8% $2.58B
Q2 2025 $10.35B +8.1% 21.3% $2.20B
Q1 2025 $8.93B 21.8% $1.95B
Q4 2024 $10.09B 18.3% $1.85B
Q3 2024 $9.73B 21.8% $2.12B
Q2 2024 $9.58B 23.2% $2.22B

More on Honeywell International Inc.

Financial data last updated 2026-06-15. Figures compiled from public company filings.

See how VectorShift works for your firm

Request Demo