PLXS•Electronic Equipment, Instruments and Components
Revenue (FY2025)
$4.03B
YoY growth
+1.8%
Operating margin
5.0%
Direction
Expanding
Business Description
Founded in 1979, Plexus Corp. is a technology-focused electronics manufacturing services company specializing in the design, manufacture, and support of complex electronic systems. The firm generates revenue from high-margin, value-added services across aerospace, medical, defense, and industrial sectors. Led by CEO Michael J. O'Brien since 2018, Plexus differentiates itself through advanced engineering processes and a global manufacturing footprint. It is actively investing in digital transformation and capacity expansion to spur growth in a competitive market.
Financial Statements
In thousands, USD
FY 2025
FY 2024
FY 2023
FY 2022
Total Revenues
4,032,970
3,960,830
4,210,310
3,811,370
Cost of Sales
3,626,450
3,582,300
3,815,750
3,464,140
Gross Profit
406,514
378,530
394,554
347,229
Other Operating Expenses
204,143
210,798
198,734
169,044
Operating Profit
202,371
167,732
195,820
178,185
Interest and Investment Income
3,922
3,860
3,138
1,305
Interest Expense
(11,605)
(28,876)
(31,542)
(15,858)
Non-Operating Income
(6,670)
(13,184)
(6,403)
(5,329)
Total Non-Operating Income
(14,353)
(38,200)
(34,807)
(19,882)
Income Before Provision for Income Taxes
188,018
129,532
161,013
158,303
Provision for Income Taxes
15,133
17,717
21,919
20,060
Consolidated Net Income
172,885
111,815
139,094
138,243
Net Income Attributable to Common Shareholders
172,885
111,815
139,094
138,243
Basic EPS
6.39
4.08
5.04
4.96
Diluted EPS
6.26
4.01
4.95
4.86
Basic Weighted Average Shares Outstanding
27,038
27,397
27,582
27,862
Diluted Weighted Average Shares Outstanding
27,616
27,909
28,114
28,439
Shares Outstanding
26,828
27,122
27,466
27,679
FY 2025
FY 2024
FY 2023
FY 2022
Cash and Cash Equivalents
306,464
345,109
256,233
274,805
Total Cash and Cash Equivalents
306,464
345,109
256,233
274,805
Accounts Receivable
807,227
742,926
803,839
876,236
Total Trade Receivables
807,227
742,926
803,839
876,236
Inventories
1,229,840
1,311,430
1,562,040
1,602,780
Other Current Assets
55,263
77,681
50,114
62,298
Total Current Assets
2,398,790
2,477,150
2,672,220
2,816,120
Net Property, Plant & Equipment
618,915
575,472
561,399
509,839
Other Long-Term Assets
119,402
101,199
87,550
67,264
Total Assets
3,137,110
3,153,820
3,321,170
3,393,230
Accounts Payable
726,597
606,378
646,610
805,583
Accrued Expenses
170,443
170,439
165,501
147,349
Current Portion of Long-Term Debt
45,793
157,325
240,205
273,971
Unearned Revenue
575,850
709,152
760,351
779,286
Total Current Liabilities
1,518,680
1,643,290
1,812,670
2,006,190
Long-Term Debt
91,987
89,993
190,853
187,776
Leases
29,422
32,275
38,552
33,628
Other Long-Term Liabilities
42,430
63,434
64,718
69,901
Total Long-Term Liabilities
163,839
185,702
294,123
291,305
Total Liabilities
1,682,520
1,829,000
2,106,790
2,297,490
Common Stock
547
545
543
541
Treasury Stock
(1,255,450)
(1,190,120)
(1,134,430)
(1,093,480)
Additional Paid-in Capital
695,653
680,638
661,270
652,467
Accumulated Other Comprehensive Income
17,811
10,614
(24,330)
(36,028)
Retained Earnings
1,996,030
1,823,140
1,711,330
1,572,230
Total Common Shareholders' Equity
1,454,590
1,324,830
1,214,380
1,095,730
Total Shareholders' Equity
1,454,590
1,324,830
1,214,380
1,095,730
Total Liabilities and Shareholders' Equity
3,137,110
3,153,820
3,321,170
3,393,230
FY 2025
FY 2024
FY 2023
FY 2022
Net Income
172,885
111,815
139,094
138,243
Depreciation & Amortization
77,792
77,847
69,758
62,689
Share-Based Compensation Expense
30,268
30,314
21,300
23,336
Other Adjustments
(22,856)
(8,072)
(23,017)
(9,828)
Changes in Trade Receivables
(60,427)
66,647
78,373
(253,467)
Changes in Inventories
84,862
262,266
48,613
(652,989)
Changes in Accounts Payable
98,644
(30,829)
(170,685)
176,037
Changes in Income Taxes Payable
(14,663)
(18,147)
(5,745)
(713)
Changes in Unearned Revenue
(134,533)
(55,865)
(21,775)
479,734
Changes in Other Operating Activities
17,259
526
29,906
10,718
Cash from Operating Activities
249,231
436,502
165,822
(26,240)
Capital Expenditure
(95,264)
(95,182)
(104,049)
(101,612)
Other Investing Activities
(347)
235
10,745
51
Cash from Investing Activities
(95,611)
(94,947)
(93,304)
(101,561)
Issuance of Long-Term Debt
477,000
550,500
748,500
758,000
Repayments of Long-Term Debt
(592,817)
(739,456)
(787,785)
(556,726)
Net Issuance / (Repayments) of Long-Term Debt
(115,817)
(188,956)
(39,285)
201,274
Issuance of Common Shares
—
210
8
480
Repurchases of Common Shares
(80,587)
(66,840)
(53,448)
(61,561)
Net Issuance / (Repurchases) of Common Shares
(80,587)
(66,630)
(53,440)
(61,081)
Other Financing Activities
—
—
—
(898)
Cash from Financing Activities
(196,404)
(255,586)
(92,725)
139,295
Effect of Exchange Rate Changes on Cash and Cash Equivalents
2,080
4,839
1,391
(6,537)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash